The Nova Collection
Contemporary tropical villas by Jeghier Architect — premium finishes, turnkey delivery
Ideal For
Ownership & Legal Structure
This property is offered on a 29-year leasehold basis, expiring 2055. Foreigners can hold leasehold title directly. Extension options may be available — contact us for details.
Available Units
Features & Amenities
The Neighborhood
Cemagi is one of Bali's fastest-growing coastal corridors, positioned between Canggu and Tanah Lot. Known for its world-class surf breaks, rice field views, and rapid infrastructure development. Minutes from beaches, restaurants, and the upcoming Cemagi Beach Club strip.
Investment Calculator
Estimate your returns based on current Bali market data. Adjust the inputs to match your scenario.
This is a 29-year leasehold property. Net yield is adjusted by 3.4% to account for lease amortization (no residual land value at expiry). Annual lease cost equivalent: $10,172.
| Year | Cumulative CF | Property Value | Total ROI |
|---|---|---|---|
| Year 1 | $29,111 | $324,500 | 14.2% |
| Year 2 | $58,223 | $356,950 | 34.0% |
| Year 4 | $116,446 | $431,910 | 77.0% |
| Year 6 | $174,669 | $522,610 | 125.1% |
| Year 8 | $232,892 | $632,359 | 179.3% |
| Year 10 | $291,115 | $765,154 | 241.0% |
Projections are estimates based on current market data and assumptions. Actual returns may vary depending on market conditions, management quality, occupancy, and operating costs. This is not financial advice. Consult a qualified financial advisor before making investment decisions.
Gallery
Leasehold · Designed by Jeghier Architect · Fully furnished
Cemagi's rental market continues to grow with 20%+ YoY demand increase. Each villa is designed for both personal use and high-yield short-term rental operation.